45,500 USD
38,957 USD
6,543 USD
Most Economical Choice: Infraestructura Cloud
Resumen Ejecutivo Inteligente
Heuristic Recommendation Engine
Based on the 36-month cluster simulation, Cloud infrastructure delivers approximately 14% total savings ($6,543 USD) while eliminating hardware refresh risks. Cloud remains the most cost-effective and flexible option throughout the projected period.
On-Premise Physical Cluster
1 nodo(s) · costos sumados
Cloud Infrastructure Deployment
1 instancia(s) · AWS · Azure · GCP
Sensitivity Analysis · Cloud Usage Growth
Annual growth rate applied at Month 13 and Month 25 per scenario
Breakeven Inflection Point
Cloud remains more economical across the entire 36-month projection.
Cumulative Cluster Cost by Month
X-Axis: Month 1 → 36 · Y-Axis: Cumulative Cost · Dashed orange line = breakeven point
Cloud Sensitivity Analysis
Growth Scenarios: Conservative · Moderate · Aggressive
3-Year Cloud TCO
37,459 USD
Savings vs On-Premise: 8,041 USD
No breakeven crossover within 36 months
3-Year Cloud TCO
38,957 USD
Savings vs On-Premise: 6,543 USD
No breakeven crossover within 36 months
3-Year Cloud TCO
41,670 USD
Savings vs On-Premise: 3,830 USD
No breakeven crossover within 36 months
Detalle de la Funnel Projection
| Horizonte | TCO Físico | TCO Cloud | Diferencia |
|---|---|---|---|
| Año 1 | 24,000 USD | 12,000 USD | − 12,000 USD |
| Año 2 | 36,000 USD | 24,960 USD | − 11,040 USD |
| Año 3 | 45,500 USD | 38,957 USD | − 6,543 USD |
TCO Físico a 3 años 45,500 USD · 3-Year Cloud TCO 38,957 USD